{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["ESTADOS"],"not_rendered":{"external_links":1,"defined_names":12},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ESTADOS","index":0,"n_rows":30,"n_cols":15,"rows_kept":30,"flags":["formulas_cached_only"]}
["Simples Nacional - Distribuição total por Estado - Janeiro a Dezembro 2012"]
["UF","Jan/2012","Fev/2012","Mar/2012","Abr/2012","Mai/2012","Jun/2012","Jul/2012","Ago/2012","Set/2012","Out/2012","Nov/2012","Dez/2012","TOTAL","%"]
["AC",{"v":896506.13,"d":"896,506.13 "},{"v":127912.97,"d":"127,912.97"},{"v":965320.17,"d":"965,320.17 "},{"v":643487.72,"d":"643,487.72 "},{"v":655515.58,"d":"655,515.58 "},{"v":701220.42,"d":"701,220.42 "},{"v":730160.44,"d":"730,160.44"},{"v":749037.6,"d":"749,037.60"},{"v":688834.91,"d":"688,834.91 "},{"v":772675.61,"d":"772,675.61"},{"v":662291.16,"d":"662,291.16"},{"v":750775.25,"d":"750,775.25"},{"v":8343737.96,"d":"8,343,737.96 "},{"v":0.11190372703843054,"d":"0.11 "}]
["AL",{"v":3855217.03,"d":"3,855,217.03 "},{"v":357005.7,"d":"357,005.70"},{"v":4400951.8,"d":"4,400,951.80 "},{"v":2687262.02,"d":"2,687,262.02 "},{"v":2642166.66,"d":"2,642,166.66 "},{"v":2799679.02,"d":"2,799,679.02 "},{"v":2714449.04,"d":"2,714,449.04"},{"v":2771827.12,"d":"2,771,827.12"},{"v":2726088.21,"d":"2,726,088.21 "},{"v":2984856.58,"d":"2,984,856.58"},{"v":2828128.21,"d":"2,828,128.21"},{"v":2966093.04,"d":"2,966,093.04"},{"v":33733724.43,"d":"33,733,724.43 "},{"v":0.45242665921454184,"d":"0.45 "}]
["AM",{"v":4858555.73,"d":"4,858,555.73 "},{"v":459985.96,"d":"459,985.96"},{"v":5196727.43,"d":"5,196,727.43 "},{"v":3289539.11,"d":"3,289,539.11 "},{"v":3255348.57,"d":"3,255,348.57 "},{"v":3668181.16,"d":"3,668,181.16 "},{"v":3517862.02,"d":"3,517,862.02"},{"v":3698631.41,"d":"3,698,631.41"},{"v":3767294.06,"d":"3,767,294.06 "},{"v":3711862.09,"d":"3,711,862.09"},{"v":3548483.14,"d":"3,548,483.14"},{"v":3882296.57,"d":"3,882,296.57"},{"v":42854767.25,"d":"42,854,767.25 "},{"v":0.574755367394049,"d":"0.57 "}]
["AP",{"v":688500.1,"d":"688,500.10 "},{"v":90450.48,"d":"90,450.48"},{"v":667687.72,"d":"667,687.72 "},{"v":417823.83,"d":"417,823.83 "},{"v":413794.6,"d":"413,794.60 "},{"v":467479.24,"d":"467,479.24 "},{"v":461126.31,"d":"461,126.31"},{"v":478121.69,"d":"478,121.69"},{"v":467197.86,"d":"467,197.86 "},{"v":496974.78,"d":"496,974.78"},{"v":386925.61,"d":"386,925.61"},{"v":458850.52,"d":"458,850.52"},{"v":5494932.74,"d":"5,494,932.74 "},{"v":0.0736964003878539,"d":"0.07 "}]
["BA",{"v":31496699.21,"d":"31,496,699.21 "},{"v":2140273.79,"d":"2,140,273.79"},{"v":38501094.43,"d":"38,501,094.43 "},{"v":23129074.97,"d":"23,129,074.97 "},{"v":22203160.01,"d":"22,203,160.01 "},{"v":23997420.39,"d":"23,997,420.39 "},{"v":24700294.39,"d":"24,700,294.39"},{"v":23625992.96,"d":"23,625,992.96"},{"v":24566345.49,"d":"24,566,345.49 "},{"v":25501936.32,"d":"25,501,936.32"},{"v":25553614.16,"d":"25,553,614.16"},{"v":27215988.29,"d":"27,215,988.29"},{"v":292631894.41,"d":"292,631,894.41 "},{"v":3.9246917618677797,"d":"3.92 "}]
["CE",{"v":11913960.69,"d":"11,913,960.69 "},{"v":834633.43,"d":"834,633.43"},{"v":15383918.21,"d":"15,383,918.21 "},{"v":8830466.32,"d":"8,830,466.32 "},{"v":8806612.42,"d":"8,806,612.42 "},{"v":9674399.06,"d":"9,674,399.06 "},{"v":9796409.73,"d":"9,796,409.73"},{"v":10233362.89,"d":"10,233,362.89"},{"v":10553784,"d":"10,553,784.00 "},{"v":10653410.32,"d":"10,653,410.32"},{"v":10836039.44,"d":"10,836,039.44"},{"v":11730999.94,"d":"11,730,999.94"},{"v":119247996.44999999,"d":"119,247,996.45 "},{"v":1.5993185918102029,"d":"1.60 "}]
["DF",{"v":17215552.94,"d":"17,215,552.94 "},{"v":915770.11,"d":"915,770.11"},{"v":22862195.29,"d":"22,862,195.29 "},{"v":13343873.64,"d":"13,343,873.64 "},{"v":13179236.66,"d":"13,179,236.66 "},{"v":14179058.41,"d":"14,179,058.41 "},{"v":14015092.14,"d":"14,015,092.14"},{"v":14242652.01,"d":"14,242,652.01"},{"v":14519845.44,"d":"14,519,845.44 "},{"v":14303241.11,"d":"14,303,241.11"},{"v":14619639.75,"d":"14,619,639.75"},{"v":15076493.86,"d":"15,076,493.86"},{"v":168472651.36,"d":"168,472,651.36 "},{"v":2.259504994237633,"d":"2.26 "}]
["ES",{"v":27291076.68,"d":"27,291,076.68 "},{"v":1187527.21,"d":"1,187,527.21"},{"v":36477981.22,"d":"36,477,981.22 "},{"v":21175279.95,"d":"21,175,279.95 "},{"v":20216226.43,"d":"20,216,226.43 "},{"v":21031279.72,"d":"21,031,279.72 "},{"v":23562727.42,"d":"23,562,727.42"},{"v":23073536.05,"d":"23,073,536.05"},{"v":24434032.25,"d":"24,434,032.25 "},{"v":23681566.21,"d":"23,681,566.21"},{"v":24307580.43,"d":"24,307,580.43"},{"v":24876420.85,"d":"24,876,420.85"},{"v":271315234.42,"d":"271,315,234.42 "},{"v":3.6387990705671056,"d":"3.64 "}]
["GO",{"v":38524105.44,"d":"38,524,105.44 "},{"v":2421193.66,"d":"2,421,193.66"},{"v":49845845.13,"d":"49,845,845.13 "},{"v":29867390.87,"d":"29,867,390.87 "},{"v":27794765.33,"d":"27,794,765.33 "},{"v":29274931.85,"d":"29,274,931.85 "},{"v":29736495.32,"d":"29,736,495.32"},{"v":29588380.68,"d":"29,588,380.68"},{"v":31091405.21,"d":"31,091,405.21 "},{"v":29520202.43,"d":"29,520,202.43"},{"v":30357874.73,"d":"30,357,874.73"},{"v":32392352.73,"d":"32,392,352.73"},{"v":360414943.38000005,"d":"360,414,943.38 "},{"v":4.833777814921566,"d":"4.83 "}]
["MA",{"v":8724329.19,"d":"8,724,329.19 "},{"v":962270.12,"d":"962,270.12"},{"v":10605201.47,"d":"10,605,201.47 "},{"v":6376386.84,"d":"6,376,386.84 "},{"v":6432126.04,"d":"6,432,126.04 "},{"v":6597366.98,"d":"6,597,366.98 "},{"v":6709544.96,"d":"6,709,544.96"},{"v":6759798.54,"d":"6,759,798.54"},{"v":6709714.71,"d":"6,709,714.71 "},{"v":6988802.87,"d":"6,988,802.87"},{"v":7173203.56,"d":"7,173,203.56"},{"v":7943627.4,"d":"7,943,627.40"},{"v":81982372.68,"d":"81,982,372.68 "},{"v":1.0995231511735548,"d":"1.10 "}]
["MG",{"v":73411290.32,"d":"73,411,290.32 "},{"v":3649823.32,"d":"3,649,823.32"},{"v":91751877.46,"d":"91,751,877.46 "},{"v":58108688.28,"d":"58,108,688.28 "},{"v":56858160.83,"d":"56,858,160.83 "},{"v":60781078.53,"d":"60,781,078.53 "},{"v":62778115.66,"d":"62,778,115.66"},{"v":62246924.84,"d":"62,246,924.84"},{"v":64543822.4,"d":"64,543,822.40 "},{"v":62076578,"d":"62,076,578.00"},{"v":63067989.52,"d":"63,067,989.52"},{"v":65334333.39,"d":"65,334,333.39"},{"v":724608682.55,"d":"724,608,682.55 "},{"v":9.7182357128761,"d":"9.72 "}]
["MS",{"v":3666146.52,"d":"3,666,146.52 "},{"v":287144.09,"d":"287,144.09"},{"v":4872262.4,"d":"4,872,262.40 "},{"v":2891362.56,"d":"2,891,362.56 "},{"v":2785519.97,"d":"2,785,519.97 "},{"v":3027269.5,"d":"3,027,269.50 "},{"v":3012871.33,"d":"3,012,871.33"},{"v":3138782.75,"d":"3,138,782.75"},{"v":3162353.5,"d":"3,162,353.50 "},{"v":3154772.68,"d":"3,154,772.68"},{"v":3088603.65,"d":"3,088,603.65"},{"v":3174619.98,"d":"3,174,619.98"},{"v":36261708.92999999,"d":"36,261,708.93 "},{"v":0.48633123397486694,"d":"0.49 "}]
["MT",{"v":2768375.33,"d":"2,768,375.33 "},{"v":221218.33,"d":"221,218.33"},{"v":3969648.23,"d":"3,969,648.23 "},{"v":2560212.25,"d":"2,560,212.25 "},{"v":2335161.37,"d":"2,335,161.37 "},{"v":2775577.11,"d":"2,775,577.11 "},{"v":2741727.77,"d":"2,741,727.77"},{"v":2902547.71,"d":"2,902,547.71"},{"v":2949723.46,"d":"2,949,723.46 "},{"v":2827712.09,"d":"2,827,712.09"},{"v":2708542.38,"d":"2,708,542.38"},{"v":2826492.15,"d":"2,826,492.15"},{"v":31586938.18,"d":"31,586,938.18 "},{"v":0.4236346017839827,"d":"0.42 "}]
["PA",{"v":10869479.07,"d":"10,869,479.07 "},{"v":1039013.59,"d":"1,039,013.59"},{"v":12299415.81,"d":"12,299,415.81 "},{"v":7725643.44,"d":"7,725,643.44 "},{"v":7978231.74,"d":"7,978,231.74 "},{"v":8294747.24,"d":"8,294,747.24 "},{"v":8498125.35,"d":"8,498,125.35"},{"v":8475950.66,"d":"8,475,950.66"},{"v":8694029.92,"d":"8,694,029.92 "},{"v":9000355.05,"d":"9,000,355.05"},{"v":8732609.09,"d":"8,732,609.09"},{"v":9336869.21,"d":"9,336,869.21"},{"v":100944470.17000002,"d":"100,944,470.17 "},{"v":1.3538371518971668,"d":"1.35 "}]
["PB",{"v":7550519.53,"d":"7,550,519.53 "},{"v":459863.76,"d":"459,863.76"},{"v":9407967.88,"d":"9,407,967.88 "},{"v":5650117.28,"d":"5,650,117.28 "},{"v":5479946.85,"d":"5,479,946.85 "},{"v":6107405.59,"d":"6,107,405.59 "},{"v":6220585.81,"d":"6,220,585.81"},{"v":6148586.27,"d":"6,148,586.27"},{"v":6256504.61,"d":"6,256,504.61 "},{"v":6551900.29,"d":"6,551,900.29"},{"v":6299949.19,"d":"6,299,949.19"},{"v":7181045.08,"d":"7,181,045.08"},{"v":73314392.14,"d":"73,314,392.14 "},{"v":0.9832707792782863,"d":"0.98 "}]
["PE",{"v":22036712.4,"d":"22,036,712.40 "},{"v":1360047.41,"d":"1,360,047.41"},{"v":26289785.1,"d":"26,289,785.10 "},{"v":15696716.69,"d":"15,696,716.69 "},{"v":15474677.07,"d":"15,474,677.07 "},{"v":17177063.18,"d":"17,177,063.18 "},{"v":17404421.9,"d":"17,404,421.90"},{"v":17234631.51,"d":"17,234,631.51"},{"v":17570936.49,"d":"17,570,936.49 "},{"v":18485502.27,"d":"18,485,502.27"},{"v":18706244.79,"d":"18,706,244.79"},{"v":20459969.3,"d":"20,459,969.30"},{"v":207896708.11,"d":"207,896,708.11 "},{"v":2.788248694776809,"d":"2.79 "}]
["PI",{"v":3156277.29,"d":"3,156,277.29 "},{"v":234983.85,"d":"234,983.85"},{"v":4064006.54,"d":"4,064,006.54 "},{"v":2462301.52,"d":"2,462,301.52 "},{"v":2352311.44,"d":"2,352,311.44 "},{"v":2616591.46,"d":"2,616,591.46 "},{"v":2587897.45,"d":"2,587,897.45"},{"v":2708675.34,"d":"2,708,675.34"},{"v":2702796.48,"d":"2,702,796.48 "},{"v":2747172.08,"d":"2,747,172.08"},{"v":2668368.78,"d":"2,668,368.78"},{"v":3056823.95,"d":"3,056,823.95"},{"v":31358206.179999996,"d":"31,358,206.18 "},{"v":0.420566916363412,"d":"0.42 "}]
["PR",{"v":44462144.27,"d":"44,462,144.27 "},{"v":1818625.42,"d":"1,818,625.42"},{"v":57866069.27,"d":"57,866,069.27 "},{"v":35973982.39,"d":"35,973,982.39 "},{"v":34087958.91,"d":"34,087,958.91 "},{"v":36470121.44,"d":"36,470,121.44 "},{"v":35497238.03,"d":"35,497,238.03"},{"v":36249912.27,"d":"36,249,912.27"},{"v":38740598.25,"d":"38,740,598.25 "},{"v":37599348.24,"d":"37,599,348.24"},{"v":38049044.89,"d":"38,049,044.89"},{"v":40663738.64,"d":"40,663,738.64"},{"v":437478782.02,"d":"437,478,782.02 "},{"v":5.867335053301594,"d":"5.87 "}]
["RJ",{"v":90589499.54,"d":"90,589,499.54 "},{"v":4409504.21,"d":"4,409,504.21"},{"v":105930561.27,"d":"105,930,561.27 "},{"v":62874778.73,"d":"62,874,778.73 "},{"v":60570909.73,"d":"60,570,909.73 "},{"v":67365900.91,"d":"67,365,900.91 "},{"v":65953534.42,"d":"65,953,534.42"},{"v":68688585.45,"d":"68,688,585.45"},{"v":70343729.2,"d":"70,343,729.20 "},{"v":69757392.26,"d":"69,757,392.26"},{"v":70779029.16,"d":"70,779,029.16"},{"v":71126585.51,"d":"71,126,585.51"},{"v":808390010.39,"d":"808,390,010.39 "},{"v":10.841885914556764,"d":"10.84 "}]
["RN",{"v":9130912.28,"d":"9,130,912.28 "},{"v":1038010.2,"d":"1,038,010.20"},{"v":11561245.25,"d":"11,561,245.25 "},{"v":6708090.55,"d":"6,708,090.55 "},{"v":6598843.04,"d":"6,598,843.04 "},{"v":7139171.46,"d":"7,139,171.46 "},{"v":7102138.26,"d":"7,102,138.26"},{"v":7282554.47,"d":"7,282,554.47"},{"v":7527078.78,"d":"7,527,078.78 "},{"v":7682263.72,"d":"7,682,263.72"},{"v":7890872.39,"d":"7,890,872.39"},{"v":8518712.93,"d":"8,518,712.93"},{"v":88179893.33000001,"d":"88,179,893.33 "},{"v":1.1826424512351588,"d":"1.18 "}]
["RO",{"v":3751131.02,"d":"3,751,131.02 "},{"v":247532.46,"d":"247,532.46"},{"v":4748882.28,"d":"4,748,882.28 "},{"v":2975244.57,"d":"2,975,244.57 "},{"v":2949334.41,"d":"2,949,334.41 "},{"v":3021484.8,"d":"3,021,484.80 "},{"v":3693348.22,"d":"3,693,348.22"},{"v":3378476.07,"d":"3,378,476.07"},{"v":3467102.96,"d":"3,467,102.96 "},{"v":3385172.95,"d":"3,385,172.95"},{"v":3428241.92,"d":"3,428,241.92"},{"v":3512764.55,"d":"3,512,764.55"},{"v":38558716.20999999,"d":"38,558,716.21 "},{"v":0.5171380110930697,"d":"0.52 "}]
["RR",{"v":649127.36,"d":"649,127.36 "},{"v":73688.51,"d":"73,688.51"},{"v":642245.67,"d":"642,245.67 "},{"v":400238.18,"d":"400,238.18 "},{"v":468845.03,"d":"468,845.03 "},{"v":412039.35,"d":"412,039.35 "},{"v":404840.22,"d":"404,840.22"},{"v":432267.76,"d":"432,267.76"},{"v":421765.4,"d":"421,765.40 "},{"v":421570.62,"d":"421,570.62"},{"v":407183.82,"d":"407,183.82"},{"v":425368.25,"d":"425,368.25"},{"v":5159180.17,"d":"5,159,180.17 "},{"v":0.06919338697517818,"d":"0.07 "}]
["RS",{"v":38695727.97,"d":"38,695,727.97 "},{"v":1618256.24,"d":"1,618,256.24"},{"v":51568690.91,"d":"51,568,690.91 "},{"v":33351046.53,"d":"33,351,046.53 "},{"v":32866602.89,"d":"32,866,602.89 "},{"v":35542286.21,"d":"35,542,286.21 "},{"v":34097315.25,"d":"34,097,315.25"},{"v":34795654.13,"d":"34,795,654.13"},{"v":36858768.73,"d":"36,858,768.73 "},{"v":34492303.03,"d":"34,492,303.03"},{"v":36969941.14,"d":"36,969,941.14"},{"v":38886757.53,"d":"38,886,757.53"},{"v":409743350.55999994,"d":"409,743,350.56 "},{"v":5.4953557118754714,"d":"5.50 "}]
["SC",{"v":48641496.21,"d":"48,641,496.21 "},{"v":2084417.84,"d":"2,084,417.84"},{"v":66110354.7,"d":"66,110,354.70 "},{"v":40122789.28,"d":"40,122,789.28 "},{"v":39248661.48,"d":"39,248,661.48 "},{"v":40347722.5,"d":"40,347,722.50 "},{"v":40759667.87,"d":"40,759,667.87"},{"v":40119243.56,"d":"40,119,243.56"},{"v":43086199.03,"d":"43,086,199.03 "},{"v":41293704.1,"d":"41,293,704.10"},{"v":43057990.08,"d":"43,057,990.08"},{"v":46282263.47,"d":"46,282,263.47"},{"v":491154510.12,"d":"491,154,510.12 "},{"v":6.5872179229083265,"d":"6.59 "}]
["SE",{"v":2823292.77,"d":"2,823,292.77 "},{"v":154776.23,"d":"154,776.23"},{"v":3865821.97,"d":"3,865,821.97 "},{"v":2278820.24,"d":"2,278,820.24 "},{"v":2185140.51,"d":"2,185,140.51 "},{"v":2337329.44,"d":"2,337,329.44 "},{"v":2410195.07,"d":"2,410,195.07"},{"v":2469209.43,"d":"2,469,209.43"},{"v":2357916.23,"d":"2,357,916.23 "},{"v":2461060.66,"d":"2,461,060.66"},{"v":2476115.5,"d":"2,476,115.50"},{"v":2775577.08,"d":"2,775,577.08"},{"v":28595255.130000003,"d":"28,595,255.13 "},{"v":0.3835110402558473,"d":"0.38 "}]
["SP",{"v":247535646.81,"d":"247,535,646.81 "},{"v":12437902.77,"d":"12,437,902.77"},{"v":329405520.12,"d":"329,405,520.12 "},{"v":205455062.33,"d":"205,455,062.33 "},{"v":198834766.49,"d":"198,834,766.49 "},{"v":216310904.88,"d":"216,310,904.88 "},{"v":204111241.79,"d":"204,111,241.79"},{"v":209777815.34,"d":"209,777,815.34"},{"v":224967693.99,"d":"224,967,693.99 "},{"v":219472087.57,"d":"219,472,087.57"},{"v":227161753.78,"d":"227,161,753.78"},{"v":230859092.23,"d":"230,859,092.23"},{"v":2526329488.1,"d":"2,526,329,488.10 "},{"v":33.88237823392531,"d":"33.88 "}]
["TO",{"v":3077661.33,"d":"3,077,661.33 "},{"v":374009.63,"d":"374,009.63"},{"v":4063289.77,"d":"4,063,289.77 "},{"v":2474543.43,"d":"2,474,543.43 "},{"v":2516570.73,"d":"2,516,570.73 "},{"v":2683899.64,"d":"2,683,899.64 "},{"v":2694236.14,"d":"2,694,236.14"},{"v":2789987.03,"d":"2,789,987.03"},{"v":2796412.83,"d":"2,796,412.83 "},{"v":2779688.76,"d":"2,779,688.76"},{"v":2849226.65,"d":"2,849,226.65"},{"v":3023141.6,"d":"3,023,141.60"},{"v":32122667.54,"d":"32,122,667.54 "},{"v":0.4308196443099243,"d":"0.43 "}]
["TOTAIS",{"v":758279943.16,"d":"758,279,943.16 "},{"v":41005841.29,"d":"41,005,841.29 "},{"v":973324567.5,"d":"973,324,567.50 "},{"v":597470223.52,"d":"597,470,223.52 "},{"v":579190594.79,"d":"579,190,594.79 "},{"v":624801609.49,"d":"624,801,609.49 "},{"v":615911662.3100001,"d":"615,911,662.31 "},{"v":624061145.5400001,"d":"624,061,145.54 "},{"v":655971974.4,"d":"655,971,974.40 "},{"v":642804112.6900002,"d":"642,804,112.69 "},{"v":658615486.92,"d":"658,615,486.92 "},{"v":684738053.3000001,"d":"684,738,053.30 "},{"v":7456175214.910001,"d":"7,456,175,214.91 "},{"v":100,"d":"100.00 "}]