{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["ESTADOS"],"not_rendered":{"images":1,"external_links":1,"defined_names":11},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ESTADOS","index":0,"n_rows":29,"n_cols":15,"rows_kept":29,"flags":["formulas_cached_only"]}
["UF","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","TOTAL","%"]
["AC",{"v":299135.7,"d":"299,135.70"},{"v":402731,"d":"402,731.00"},{"v":609064.75,"d":"609,064.75"},{"v":406852.92,"d":"406,852.92"},{"v":417665.7,"d":"417,665.70"},{"v":475865.53,"d":"475,865.53"},{"v":371386.3,"d":"371,386.30"},{"v":637113.38,"d":"637,113.38"},{"v":501806.06,"d":"501,806.06"},{"v":507160.89,"d":"507,160.89"},{"v":529581.55,"d":"529,581.55"},{"v":638012.28,"d":"638,012.28"},{"v":5796376.06,"d":"5,796,376.06"},{"v":0.0011554598003497116,"d":"0.12%"}]
["AL",{"v":1205044.22,"d":"1,205,044.22"},{"v":1368450.24,"d":"1,368,450.24"},{"v":2603309.43,"d":"2,603,309.43"},{"v":1701054.33,"d":"1,701,054.33"},{"v":1700348.1,"d":"1,700,348.10"},{"v":1759769.12,"d":"1,759,769.12"},{"v":1315046.49,"d":"1,315,046.49"},{"v":2453527.57,"d":"2,453,527.57"},{"v":1915357.68,"d":"1,915,357.68"},{"v":1946432.23,"d":"1,946,432.23"},{"v":2136817.06,"d":"2,136,817.06"},{"v":2330829.68,"d":"2,330,829.68"},{"v":22435986.15,"d":"22,435,986.15"},{"v":0.00447242894684233,"d":"0.45%"}]
["AM",{"v":1827156.1,"d":"1,827,156.10"},{"v":1737100.35,"d":"1,737,100.35"},{"v":3144690.48,"d":"3,144,690.48"},{"v":2183788.16,"d":"2,183,788.16"},{"v":2135962.3,"d":"2,135,962.30"},{"v":2398782.63,"d":"2,398,782.63"},{"v":1425997.76,"d":"1,425,997.76"},{"v":3313265.41,"d":"3,313,265.41"},{"v":2417471.35,"d":"2,417,471.35"},{"v":2371280.55,"d":"2,371,280.55"},{"v":2473628.38,"d":"2,473,628.38"},{"v":2732534.81,"d":"2,732,534.81"},{"v":28161658.279999997,"d":"28,161,658.28"},{"v":0.005613794501408799,"d":"0.56%"}]
["AP",{"v":314211.18,"d":"314,211.18"},{"v":235159.73,"d":"235,159.73"},{"v":476883.04,"d":"476,883.04"},{"v":324821.61,"d":"324,821.61"},{"v":343541.07,"d":"343,541.07"},{"v":358615.45,"d":"358,615.45"},{"v":337918.23,"d":"337,918.23"},{"v":456268.56,"d":"456,268.56"},{"v":407572.09,"d":"407,572.09"},{"v":399905.49,"d":"399,905.49"},{"v":435368.5,"d":"435,368.50"},{"v":493586.5,"d":"493,586.50"},{"v":4583851.45,"d":"4,583,851.45"},{"v":0.0009137530116101087,"d":"0.09%"}]
["BA",{"v":9057328.25,"d":"9,057,328.25"},{"v":15631697.57,"d":"15,631,697.57"},{"v":26570171.75,"d":"26,570,171.75"},{"v":16883516.97,"d":"16,883,516.97"},{"v":16101674.99,"d":"16,101,674.99"},{"v":16696392.16,"d":"16,696,392.16"},{"v":11935509.15,"d":"11,935,509.15"},{"v":23802088.24,"d":"23,802,088.24"},{"v":18123167.73,"d":"18,123,167.73"},{"v":18093762.07,"d":"18,093,762.07"},{"v":19703734.46,"d":"19,703,734.46"},{"v":20744638.35,"d":"20,744,638.35"},{"v":213343681.68999997,"d":"213,343,681.69"},{"v":0.04252830480626196,"d":"4.25%"}]
["CE",{"v":3150667.41,"d":"3,150,667.41"},{"v":4974976.29,"d":"4,974,976.29"},{"v":8589231.61,"d":"8,589,231.61"},{"v":5411981.42,"d":"5,411,981.42"},{"v":5211988.32,"d":"5,211,988.32"},{"v":5508268.73,"d":"5,508,268.73"},{"v":4014979.25,"d":"4,014,979.25"},{"v":8617292.18,"d":"8,617,292.18"},{"v":6498204.22,"d":"6,498,204.22"},{"v":6524924.48,"d":"6,524,924.48"},{"v":7085362.59,"d":"7,085,362.59"},{"v":7553151.87,"d":"7,553,151.87"},{"v":73141028.37,"d":"73,141,028.37"},{"v":0.014580061259478184,"d":"1.46%"}]
["DF",{"v":4429421.62,"d":"4,429,421.62"},{"v":6592185.2,"d":"6,592,185.20"},{"v":11518730.14,"d":"11,518,730.14"},{"v":7723782.07,"d":"7,723,782.07"},{"v":7602140.23,"d":"7,602,140.23"},{"v":8210914.44,"d":"8,210,914.44"},{"v":7916779.1,"d":"7,916,779.10"},{"v":13278727.23,"d":"13,278,727.23"},{"v":9727150.83,"d":"9,727,150.83"},{"v":9693319.46,"d":"9,693,319.46"},{"v":10100927.49,"d":"10,100,927.49"},{"v":10444177.74,"d":"10,444,177.74"},{"v":107238255.54999998,"d":"107,238,255.55"},{"v":0.02137706250681988,"d":"2.14%"}]
["ES",{"v":5935099.75,"d":"5,935,099.75"},{"v":10617642.37,"d":"10,617,642.37"},{"v":18280300.72,"d":"18,280,300.72"},{"v":11382627.35,"d":"11,382,627.35"},{"v":11383795.78,"d":"11,383,795.78"},{"v":11974534.91,"d":"11,974,534.91"},{"v":9444621.95,"d":"9,444,621.95"},{"v":16177737.36,"d":"16,177,737.36"},{"v":12488218.35,"d":"12,488,218.35"},{"v":12685419.25,"d":"12,685,419.25"},{"v":13431272.32,"d":"13,431,272.32"},{"v":13946847.43,"d":"13,946,847.43"},{"v":147748117.54,"d":"147,748,117.54"},{"v":0.029452369657812387,"d":"2.95%"}]
["GO",{"v":10461670.69,"d":"10,461,670.69"},{"v":15505415.75,"d":"15,505,415.75"},{"v":28158051.8,"d":"28,158,051.80"},{"v":18875875.41,"d":"18,875,875.41"},{"v":18585052.86,"d":"18,585,052.86"},{"v":19662342.94,"d":"19,662,342.94"},{"v":14934587.32,"d":"14,934,587.32"},{"v":25990284.13,"d":"25,990,284.13"},{"v":21019504.26,"d":"21,019,504.26"},{"v":21701577.61,"d":"21,701,577.61"},{"v":23013704.85,"d":"23,013,704.85"},{"v":24179294.09,"d":"24,179,294.09"},{"v":242087361.70999998,"d":"242,087,361.71"},{"v":0.048258120545171285,"d":"4.83%"}]
["MA",{"v":2353682.15,"d":"2,353,682.15"},{"v":2178318.33,"d":"2,178,318.33"},{"v":4653479.55,"d":"4,653,479.55"},{"v":3131815.93,"d":"3,131,815.93"},{"v":3123322.96,"d":"3,123,322.96"},{"v":3244385.45,"d":"3,244,385.45"},{"v":2371594.35,"d":"2,371,594.35"},{"v":4874947.62,"d":"4,874,947.62"},{"v":3908342.05,"d":"3,908,342.05"},{"v":3970972.12,"d":"3,970,972.12"},{"v":4231671.28,"d":"4,231,671.28"},{"v":4726312.01,"d":"4,726,312.01"},{"v":42768843.800000004,"d":"42,768,843.80"},{"v":0.008525616558829002,"d":"0.85%"}]
["MG",{"v":20047500.61,"d":"20,047,500.61"},{"v":33121473.2,"d":"33,121,473.20"},{"v":56330434.92,"d":"56,330,434.92"},{"v":37865571.43,"d":"37,865,571.43"},{"v":38247981.92,"d":"38,247,981.92"},{"v":40618867.54,"d":"40,618,867.54"},{"v":29341123.57,"d":"29,341,123.57"},{"v":54203226.74,"d":"54,203,226.74"},{"v":41499785.72,"d":"41,499,785.72"},{"v":41721459.76,"d":"41,721,459.76"},{"v":43920197.54,"d":"43,920,197.54"},{"v":45463310.05,"d":"45,463,310.05"},{"v":482380933,"d":"482,380,933.00"},{"v":0.09615866375251843,"d":"9.62%"}]
["MS",{"v":1454284.36,"d":"1,454,284.36"},{"v":2275287.89,"d":"2,275,287.89"},{"v":3351935.66,"d":"3,351,935.66"},{"v":2095038.45,"d":"2,095,038.45"},{"v":2197048.02,"d":"2,197,048.02"},{"v":2184578.64,"d":"2,184,578.64"},{"v":1645262.49,"d":"1,645,262.49"},{"v":2804446.89,"d":"2,804,446.89"},{"v":2242187.28,"d":"2,242,187.28"},{"v":2223299.4,"d":"2,223,299.40"},{"v":2440607.53,"d":"2,440,607.53"},{"v":2609562.92,"d":"2,609,562.92"},{"v":27523539.53,"d":"27,523,539.53"},{"v":0.0054865907872532335,"d":"0.55%"}]
["MT",{"v":1065164.58,"d":"1,065,164.58"},{"v":1299285.71,"d":"1,299,285.71"},{"v":2752109.65,"d":"2,752,109.65"},{"v":1909172.76,"d":"1,909,172.76"},{"v":1990510.91,"d":"1,990,510.91"},{"v":2009166.37,"d":"2,009,166.37"},{"v":1525838.92,"d":"1,525,838.92"},{"v":3026483.27,"d":"3,026,483.27"},{"v":2264690.64,"d":"2,264,690.64"},{"v":2337416.28,"d":"2,337,416.28"},{"v":2323519.47,"d":"2,323,519.47"},{"v":2410184.69,"d":"2,410,184.69"},{"v":24913543.25,"d":"24,913,543.25"},{"v":0.004966309537488654,"d":"0.50%"}]
["PA",{"v":3845073.89,"d":"3,845,073.89"},{"v":4356070.85,"d":"4,356,070.85"},{"v":7284231.67,"d":"7,284,231.67"},{"v":4912162.26,"d":"4,912,162.26"},{"v":4678418.8,"d":"4,678,418.80"},{"v":4980749.3,"d":"4,980,749.30"},{"v":3986238.69,"d":"3,986,238.69"},{"v":6353208.4,"d":"6,353,208.40"},{"v":5266409.75,"d":"5,266,409.75"},{"v":5139411,"d":"5,139,411.00"},{"v":4481381.75,"d":"4,481,381.75"},{"v":4365365.08,"d":"4,365,365.08"},{"v":59648721.44,"d":"59,648,721.44"},{"v":0.011890481061399243,"d":"1.19%"}]
["PB",{"v":2582567.11,"d":"2,582,567.11"},{"v":3178704.69,"d":"3,178,704.69"},{"v":5050955.69,"d":"5,050,955.69"},{"v":3004056.64,"d":"3,004,056.64"},{"v":2748843.83,"d":"2,748,843.83"},{"v":2803384.76,"d":"2,803,384.76"},{"v":2350348.34,"d":"2,350,348.34"},{"v":3673921.2,"d":"3,673,921.20"},{"v":3025580.24,"d":"3,025,580.24"},{"v":3001460.48,"d":"3,001,460.48"},{"v":3466852.3,"d":"3,466,852.30"},{"v":3783893.12,"d":"3,783,893.12"},{"v":38670568.4,"d":"38,670,568.40"},{"v":0.0077086591312148,"d":"0.77%"}]
["PE",{"v":6671202.99,"d":"6,671,202.99"},{"v":7698531.04,"d":"7,698,531.04"},{"v":14190499.05,"d":"14,190,499.05"},{"v":9252934.29,"d":"9,252,934.29"},{"v":9151148.65,"d":"9,151,148.65"},{"v":9561830.44,"d":"9,561,830.44"},{"v":7396482.18,"d":"7,396,482.18"},{"v":13469481.86,"d":"13,469,481.86"},{"v":10974904.82,"d":"10,974,904.82"},{"v":11045987.12,"d":"11,045,987.12"},{"v":12442631.06,"d":"12,442,631.06"},{"v":13836799.48,"d":"13,836,799.48"},{"v":125692432.98,"d":"125,692,432.98"},{"v":0.025055750698918647,"d":"2.51%"}]
["PI",{"v":1058405.05,"d":"1,058,405.05"},{"v":1458579.35,"d":"1,458,579.35"},{"v":2558623.16,"d":"2,558,623.16"},{"v":1707935.13,"d":"1,707,935.13"},{"v":1549503.31,"d":"1,549,503.31"},{"v":1682000.87,"d":"1,682,000.87"},{"v":1398248.89,"d":"1,398,248.89"},{"v":2368732.25,"d":"2,368,732.25"},{"v":1949152.7,"d":"1,949,152.70"},{"v":1946109.87,"d":"1,946,109.87"},{"v":2039664.73,"d":"2,039,664.73"},{"v":2257038.77,"d":"2,257,038.77"},{"v":21973994.080000002,"d":"21,973,994.08"},{"v":0.004380334634906788,"d":"0.44%"}]
["PR",{"v":12156462.43,"d":"12,156,462.43"},{"v":17086368.88,"d":"17,086,368.88"},{"v":31762018.2,"d":"31,762,018.20"},{"v":21558836.76,"d":"21,558,836.76"},{"v":21239713.4,"d":"21,239,713.40"},{"v":21758896.4,"d":"21,758,896.40"},{"v":17207935.49,"d":"17,207,935.49"},{"v":27807071.47,"d":"27,807,071.47"},{"v":23169708.44,"d":"23,169,708.44"},{"v":23315065.93,"d":"23,315,065.93"},{"v":25210549.42,"d":"25,210,549.42"},{"v":26677511.73,"d":"26,677,511.73"},{"v":268950138.55,"d":"268,950,138.55"},{"v":0.05361299373543584,"d":"5.36%"}]
["RJ",{"v":27201026.64,"d":"27,201,026.64"},{"v":30870680.44,"d":"30,870,680.44"},{"v":59319141.44,"d":"59,319,141.44"},{"v":39814504.33,"d":"39,814,504.33"},{"v":39515864.36,"d":"39,515,864.36"},{"v":42123983.22,"d":"42,123,983.22"},{"v":34941047.05,"d":"34,941,047.05"},{"v":53336699.82,"d":"53,336,699.82"},{"v":45476698.86,"d":"45,476,698.86"},{"v":45188902.56,"d":"45,188,902.56"},{"v":48522784.69,"d":"48,522,784.69"},{"v":52039101.66,"d":"52,039,101.66"},{"v":518350435.06999993,"d":"518,350,435.07"},{"v":0.10332888756999804,"d":"10.33%"}]
["RN",{"v":1915282.75,"d":"1,915,282.75"},{"v":2608181.6,"d":"2,608,181.60"},{"v":4752370.49,"d":"4,752,370.49"},{"v":3123167.95,"d":"3,123,167.95"},{"v":3051228.97,"d":"3,051,228.97"},{"v":3397583.21,"d":"3,397,583.21"},{"v":2783544.69,"d":"2,783,544.69"},{"v":4499138.34,"d":"4,499,138.34"},{"v":4348628.14,"d":"4,348,628.14"},{"v":4677815.16,"d":"4,677,815.16"},{"v":5063158.45,"d":"5,063,158.45"},{"v":5545968.27,"d":"5,545,968.27"},{"v":45766068.019999996,"d":"45,766,068.02"},{"v":0.00912308850733548,"d":"0.91%"}]
["RO",{"v":1247625.33,"d":"1,247,625.33"},{"v":1608019.54,"d":"1,608,019.54"},{"v":2976819.39,"d":"2,976,819.39"},{"v":1949341.21,"d":"1,949,341.21"},{"v":1980951.67,"d":"1,980,951.67"},{"v":2033049.29,"d":"2,033,049.29"},{"v":1725049.37,"d":"1,725,049.37"},{"v":2821242.52,"d":"2,821,242.52"},{"v":2382021.37,"d":"2,382,021.37"},{"v":2299521.12,"d":"2,299,521.12"},{"v":2467212.85,"d":"2,467,212.85"},{"v":2553998.01,"d":"2,553,998.01"},{"v":26044851.67,"d":"26,044,851.67"},{"v":0.005191826548044237,"d":"0.52%"}]
["RR",{"v":301263.27,"d":"301,263.27"},{"v":291304.62,"d":"291,304.62"},{"v":488076.5,"d":"488,076.50"},{"v":332766.79,"d":"332,766.79"},{"v":336169.03,"d":"336,169.03"},{"v":336972.57,"d":"336,972.57"},{"v":277292.37,"d":"277,292.37"},{"v":465622.37,"d":"465,622.37"},{"v":343598.15,"d":"343,598.15"},{"v":345542.95,"d":"345,542.95"},{"v":349706.63,"d":"349,706.63"},{"v":418499.68,"d":"418,499.68"},{"v":4286814.930000001,"d":"4,286,814.93"},{"v":0.0008545412291889777,"d":"0.09%"}]
["RS",{"v":17785772.85,"d":"17,785,772.85"},{"v":28999187.05,"d":"28,999,187.05"},{"v":48200108.66,"d":"48,200,108.66"},{"v":32982945.79,"d":"32,982,945.79"},{"v":31312449.77,"d":"31,312,449.77"},{"v":31651573.13,"d":"31,651,573.13"},{"v":27061051.46,"d":"27,061,051.46"},{"v":38713589.96,"d":"38,713,589.96"},{"v":33165722.69,"d":"33,165,722.69"},{"v":30933004.64,"d":"30,933,004.64"},{"v":32030119.76,"d":"32,030,119.76"},{"v":31699461.76,"d":"31,699,461.76"},{"v":384534987.52,"d":"384,534,987.52"},{"v":0.07665388085729863,"d":"7.67%"}]
["SC",{"v":16320423.8,"d":"16,320,423.80"},{"v":22181804.93,"d":"22,181,804.93"},{"v":41315286.17,"d":"41,315,286.17"},{"v":29580513.32,"d":"29,580,513.32"},{"v":29647290.05,"d":"29,647,290.05"},{"v":31019193.52,"d":"31,019,193.52"},{"v":25122994.93,"d":"25,122,994.93"},{"v":40299617.6,"d":"40,299,617.60"},{"v":31123074.63,"d":"31,123,074.63"},{"v":31890558.49,"d":"31,890,558.49"},{"v":35040300.3,"d":"35,040,300.30"},{"v":37193605.82,"d":"37,193,605.82"},{"v":370734663.56,"d":"370,734,663.56"},{"v":0.07390290000261907,"d":"7.39%"}]
["SE",{"v":596560.02,"d":"596,560.02"},{"v":939268.52,"d":"939,268.52"},{"v":1625470.78,"d":"1,625,470.78"},{"v":974473.62,"d":"974,473.62"},{"v":954116.48,"d":"954,116.48"},{"v":1005290,"d":"1,005,290.00"},{"v":930098.67,"d":"930,098.67"},{"v":1205030.84,"d":"1,205,030.84"},{"v":1124653.32,"d":"1,124,653.32"},{"v":1134710.38,"d":"1,134,710.38"},{"v":1320972.45,"d":"1,320,972.45"},{"v":1386953.27,"d":"1,386,953.27"},{"v":13197598.349999998,"d":"13,197,598.35"},{"v":0.0026308324713125463,"d":"0.26%"}]
["SP",{"v":76129556.96,"d":"76,129,556.96"},{"v":115755342.13,"d":"115,755,342.13"},{"v":206499148.87,"d":"206,499,148.87"},{"v":137578277.02,"d":"137,578,277.02"},{"v":134243106.22,"d":"134,243,106.22"},{"v":137853629.84,"d":"137,853,629.84"},{"v":100527292.32,"d":"100,527,292.32"},{"v":178161556.5,"d":"178,161,556.50"},{"v":144007879.42,"d":"144,007,879.42"},{"v":145331458.15,"d":"145,331,458.15"},{"v":156269376.67,"d":"156,269,376.67"},{"v":164309706.36,"d":"164,309,706.36"},{"v":1696666330.4600005,"d":"1,696,666,330.46"},{"v":0.3382164509618429,"d":"33.82%"}]
["TO",{"v":1178234.66,"d":"1,178,234.66"},{"v":1246788.33,"d":"1,246,788.33"},{"v":2226595.65,"d":"2,226,595.65"},{"v":1479556.36,"d":"1,479,556.36"},{"v":1539049.9,"d":"1,539,049.90"},{"v":1617774.23,"d":"1,617,774.23"},{"v":1321050.53,"d":"1,321,050.53"},{"v":2066505.83,"d":"2,066,505.83"},{"v":1638809.14,"d":"1,638,809.14"},{"v":1706015.05,"d":"1,706,015.05"},{"v":1772856.09,"d":"1,772,856.09"},{"v":2076343.67,"d":"2,076,343.67"},{"v":19869579.440000005,"d":"19,869,579.44"},{"v":0.003960836918641048,"d":"0.40%"}]
["TOTAIS",{"v":230589824.37000003,"d":"230,589,824.37"},{"v":334218555.59999996,"d":"334,218,555.60"},{"v":595287739.2199999,"d":"595,287,739.22"},{"v":398147370.28,"d":"398,147,370.28"},{"v":390988887.59999996,"d":"390,988,887.60"},{"v":406928394.69000006,"d":"406,928,394.69"},{"v":313609319.85999995,"d":"313,609,319.86"},{"v":534876827.5399999,"d":"534,876,827.54"},{"v":431010299.92999995,"d":"431,010,299.93"},{"v":432132492.49000007,"d":"432,132,492.49"},{"v":462303960.1699999,"d":"462,303,960.17"},{"v":486416689.1,"d":"486,416,689.10"},{"v":5016510360.849999,"d":"5,016,510,360.85"},{"v":1.0000000000000002,"d":"100.00%"}]